Rating Rationale
December 18, 2025 | Mumbai
Eureka Forbes Limited
Rating outlook revised to 'Positive'; Rating Reaffirmed
 
Rating Action
Corporate Credit RatingCrisil AA-/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has revised its outlook on the corporate credit rating of Eureka Forbes Limited (EFL) to Positive from Stable while reaffirming the rating at  Crisil AA-'.

 

The revision in the outlook reflects the expected strengthening of business risk profile of the group driven by sustained growth in scale and improving profitability. While revenues have grown by 11.3-12.5% in fiscal 2025 as well as H1 fiscal 2026 backed healthy volume and realization growth, overall operating margins have also improved to ~11.5% in H1 of fiscal 2026 as compared to 10.88% in fiscal 2025. This improvement has been driven by various measures taken by the management which include cost rationalization and improving operating leverage along with steady revenue from service segment. The operating margins are expected to improve on a year-on-year basis in fiscal 2026 as compared to fiscal 2025, hence sustenance of healthy operating margins amid steady growth in scale of operations remains a key monitorable.

 

Overall business risk profile remains supported by healthy market share in its core product categories, strong supply chain network, focus on innovation and premiumization. Nevertheless, EFL operates in highly competitive home appliance sector where continuous investment in product innovation and brand-building to defend market share and sustain healthy revenue growth while also protecting its healthy margins remains monitorable. Financial risk profile remains strong, with healthy capital structure and ample liquidity.

 

The rating reflects the group’s healthy market position in domestic health and hygiene segment, its strong distribution network, healthy financial risk profile and its efficient working capital management. These rating strengths are partially offset by its susceptibility to fluctuations in raw material prices and Intense competition in the consumer home appliances sector in India.

Analytical Approach

For arriving at the ratings, Crisil Ratings has combined the business and financial risk profiles of EFL along with its subsidiaries, i.e., Infinite Water Solutions Private Limited, Forbes Aquatech Limited, and Euro Forbes Limited.

 

To arrive at the tangible networth, goodwill amounting to Rs 2,394 crore as well as other intangible assets, excluding brand value amounting to Rs 2911 crore, have been netted off against the reported networth.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers - Strengths 

Healthy market position in domestic health and hygiene segment and strong distribution network: EFL benefits from its strong market position in the health and hygiene segment. It has a long track record of selling of Water purifiers, Air purifiers, Vacuum cleaners, water softeners among others. EFL is a market leader in water purifier and vacuum cleaner segments with dominant market share supported by strong brand recognition by its flagship brands such as Aqua guard and Forbes. Additionally, the diversified revenue streams with electric water purifiers contributing ~44%, services related to products with ~33%, and vacuum cleaners ~14% of total sales should support the business risk profile of the group. Furthermore, the professional line of management with extensive experience in consumer durables and focused R&D team for product innovations, support the steady growth in scale of operations over the medium term. This is also reflected in the steady double-digit growth in revenues for last two fiscal years ended FY 2025.

 

The business risk profile is further supported by its strong distribution network and omni channel presence catering to both business-to-consumer (B2C) and business-to-business (B2B) customers. While the group has presence across channels including E-Commerce, Modern trade, and General Trade, its presence in more than 19,500 pin codes in India along with more than 8000 service technicians on ground should continue to help sustain healthy market share.

 

Crisil Ratings believes the healthy market share, strong distribution network coupled with omni channel presence and a strongly experienced & well-qualified management team will continue to support the overall business risk profile of the company.

 

Healthy Financial Risk Profile: Group’s financial risk profile remains strong as reflected in the tangible net worth of Rs 2159 crores as on March 31, 2025 (Rs 1963 crores a year ago). The limited reliance on the outside debt has led to the comfortable capital structure as reflected in the gearing and TOLANW of 0.01 times and 0.88 times respectively as on March 31, 2025 (0.02 times and 0.95 times a year ago). With the growing scale and healthy profitability leading to steady accretion to reserves, the capital structure will continue to remain at comfortable levels. The debt protection measures continue to be robust with interest cover of more than 10 times and net cash accruals to adjusted total debt of 8.70 times for fiscal 2025 on account of healthy operating profitability and low interest cost and is estimated to remain strong in fiscal 2026 led by the moderate interest cost and improving operating profitability. In the absence of any large debt funded capex or dividend outflows, the financial risk profile of the group shall continue to remain at comfortable levels over the medium term.

 

Efficient Working Capital Cycle and healthy operating cash flows: The company’s working capital cycle has remained efficient reflected in its gross current asset (GCA, net of cash) of around 70-90 days supported by moderate debtors and inventory levels of 20-30 days and 40-50 days respectively. The group deals with both B2B as well as B2C customers, while B2C customer sales are largely on a cash and carry basis, the group offers a moderate credit period to B2B business of around 30 days. The payments are received on time and there is no large stretch seen in the same. The company maintains an inventory of around 60 days on average. Furthermore, the company benefits from its business model where a significant portion of its service revenue is received in advance through Annual Maintenance Contracts (AMCs). These advances, recorded as contract liabilities (deferred revenues), provide a steady source of funds supporting overall business operations, especially working capital requirements. This structural advantage, coupled with the group’s healthy profitability, leads to healthy operating cash flow generation and a lower dependence on the bank lines for its working capital requirements. The working capital cycle remains further supported by the credit received from the suppliers. Overall, working capital cycle will continue to remain efficient with no change in the credit offered or inventory holding policies of the group and a steady improvement in Annual Maintenance Contracts (AMCs).

Key Rating Drivers - Weaknesses 

Susceptibility to fluctuations in raw material prices and Intense competition in the consumer home appliances sector in India: The company operates in the intensely competitive and fragmented Indian home appliance sector. The market is characterized by the presence of several large, well-established multinational corporations (MNCs), alongside strong, diversified domestic players with extensive distribution networks. This structure results in constant pressure on pricing, market share, Research and Development and advertising expenditure.

 

While the EFL group maintains market leadership in its core product categories, the larger players in the market benefit from their larger scale, superior bargaining power and the ability to bundle products across multiple home appliance categories. Furthermore, the industry is marked by low brand loyalty in certain product segments and high price sensitivity, particularly in Tier-2 and Tier-3 markets. Consequently, the necessity for continuous investment in product innovation and brand-building to defend market share while maintaining healthy margins remains a key challenge for the entities in the segment. Significant competition or delay in responding to competition or changing consumer preferences may impact on market share and volume growth of the EFL group given its dependence on a relatively lower product basket as compared to a well-diversified player in the segment.

 

Additionally, while the raw material price fluctuations accentuate the pressure on profitability because of the players’ inability to pass on such cost increases to their customers this risk is offset by its strong & well-known brand, strong market position and distribution network with a very vast D2C reach. This has helped the group sustain healthy gross margins. Though historically (prior to 2022) operating margins of the group have been sub 7%, it has demonstrated a steady improvement to ~11.5% in H1 of fiscal 2026 (10.17% in Q1 FY 26 and 12.65% in Q2 FY 26 as compared to 10.17% and 10.86% respectively for Q1 and Q2 of FY 25) supported by various factors. However, RoCE levels continue to remain modest due to large net worth. Thus, sustained improvement in operating profitability and RoCE while maintaining steady double-digit revenue growth thus maintaining its market share in core product categories remains a key monitorable.

Liquidity Strong

Bank limit utilization is low at around 5 percent for on average for the past twelve months ending September 2025. Net cash accrual is expected to be over Rs 260 crores over the medium term which is sufficient against lease liability obligation of ~ Rs 13 crore as the group does not have any long-term debt repayments. The group further has cash and cash equivalents of ~Rs 249 crores as of Sept 2025 which remains unencumbered. Additionally, group also has mutual funds investment of Rs 58.94 crores as on March 31, 2025, which further supports the overall liquidity. Current ratio is low at 0.86 times on March 31, 2025 (largely on account of higher contract liability). Low gearing and strong net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook Positive

Crisil Ratings believes that the group’s credit profile will continue to benefit from its improving operating profitability, strong market position and healthy financial risk profile.

Rating Sensitivity Factors

Upward factor

  • Sustained double digit revenue growth on the back of the higher volume sales while maintaining operating margins above 11% on a sustained basis leading to improvement RoCE
  • Sustenance of efficient working capital management and its strong financial risk profile

 

Downward factor

  • Decline in operating profitability below 8% or decline in the overall revenue performance leading to lower than anticipated net cash accruals.
  • Large debt-funded capital expenditure or dividend payout weakening the capital structure thereby impacting the financial risk profile and liquidity profile

About the Group

EFL along with its subsidiaries & step-down subsidiaries is engaged in manufacturing, selling, & servicing vacuum cleaners, water filters cum purifiers, air purifier, etc. The group market its water purifiers under the flagship brands named ‘Aquaguard’, and ‘Forbes’

 

EFL is listed at Bombay Stock Exchange Limited (BSE) and National Stock Exchange (NSE). Lunolux Limited, Cyprus (an Advent International Corporation entity, Holding Company) acquired majority stake in EFL in July 2022.  EFL is currently headed by Mr. Arvind Uppal (Chairman) and Mr. Pratik Pota (Managing Director & Chief Executive Officer).

Key Financial Indicators

As on / for the period ended March 31

Unit

H1 FY 2026

2025

2024

Operating income

Rs crore

1380

2437

2189

Reported profit after tax

Rs crore

102

165

96

PAT margins

%

7.36

6.75

4.37

Adjusted Debt/Adjusted Networth

Times

0.04

0.01

0.02

Interest Coverage

Times

53.17

49.85

21.23

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of Allotment Coupon Rate (%) Maturity Date Issue size (Rs.Crore) Complexity Level Rating assigned with outlook
NA NA NA NA NA NA NA NA

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Eureka Forbes Limited

Full

Parent Company

Infinite Water Solutions Private Limited

Full

Subsidiary of EFL

Forbes Aquatech Limited

Full

Subsidiary of EFL

Euro Forbes Limited

Full

Subsidiary of EFL

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Corporate Credit Rating LT 0.0 Crisil AA-/Positive   -- 24-12-24 Crisil AA-/Stable   --   -- --
All amounts are in Rs.Cr.

   

Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Himank Sharma
Director
Crisil Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Shalaka Singh
Associate Director
Crisil Ratings Limited
B:+91 22 6137 3000
shalaka.singh@crisil.com


Raj Gudhka
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
raj.gudhka@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html